dumbconcepts / netsheet

If it sells for $350,000, you walk away with $0.

Drag the price or change any cost below. Everything recalculates as you go.

Not sure what to enter? Walk through it
break-even
$200,000$500,000

Payoffs

Mortgage balance
Second lien or HELOC
Other debt tied to the sale

Commissions

Buyer's agent%
Listing agent%
Brokerage flat fee compliance, transaction

Title and closing

Owner's title policy
Escrow fee
Document prep and recording
Survey
Home warranty for the buyer
HOA resale certificate

Taxes

Prorated property tax

Concessions

Repair credit
Closing cost credit
Sale price
Payoffs
Commissions
Title, closing, taxes, concessions
Net at close